Economic situation of a social firm lunch-restaurant
| income on the market | 994.938 |
|
|
| goods(e.g. rice, tomatoes ...) | -343.687 |
|
|
| quota | 35% |
|
|
| gross profit | 651.251 | 100% |
|
| personal cost | -421.731 | 65% | 100% |
| other costs | -248.956 | 38% |
|
| interests | -4.301 | 1% |
|
| depriciation | -31.688 | 5% |
|
| total costs | -706.676 |
|
|
| win / loss without subsidies | -55.425 |
|
|
| subsidies | 128.255 |
|
30% |
| investment subsidies from foundation | 23.215 | 4% | 6% |
| NN | -1.905 |
|
|
| win with subsidies ooeA | 94.140 |
|
|
| Cash Flow | 125.828 |
|
|